Xylem Reports Third Quarter 2025 Results

Carbonatix Pre-Player Loader

Audio By Carbonatix

WASHINGTON--(BUSINESS WIRE)--Oct 28, 2025--

Xylem Inc. (NYSE: XYL), a leading global water solutions company dedicated to solving the world’s most challenging water issues, today reported third-quarter 2025 results. The Company delivered total revenue of $2.3 billion, on strong execution and demand. Third-quarter earnings per share were up 4 percent on a reported basis and 23 percent on an adjusted basis.

“The team delivered another strong quarter, exceeding expectations with disciplined execution on continuing commercial momentum,” said Matthew Pine, Xylem’s president and CEO. “Revenue grew across all segments, with double-digit gains in Measurement and Control Solutions and Water Solutions and Services. Record adjusted EBITDA margin reflected the impact of our simplification initiatives, with strong margin expansion contributing to 23 percent adjusted EPS growth.”

“Resilient market demand for our solutions and our team’s accelerating performance give us the confidence to raise our full-year guidance. We are solidly on track to deliver our long-term financial framework and drive sustainable growth and value creation over the cycle.”

Net income attributable to Xylem for the quarter was $227 million, or $0.93 per share. Net income margin declined 30 basis points to 10.0 percent. These results are driven by strong operational performance and decreased interest expense, offset by increased loss from the sale of businesses and tax expense. Adjusted net income was $333 million, or $1.37 per share, which excludes the impacts of purchase accounting intangible amortization, restructuring and realignment costs, special charges, loss from the sale of businesses and the net tax impact of these adjustments.

Third-quarter adjusted earnings before interest, tax, depreciation, and amortization (EBITDA) margin was 23.2 percent, reflecting a year-over-year increase of 200 basis points. Productivity savings, strong price realization, and volume drove the margin expansion, exceeding the impact of inflation, investments, and mix.

Outlook

Xylem now forecasts full-year 2025 revenue of approximately $9.0 billion, up approximately 5 to 6 percent on a reported basis, versus 4 to 5 percent previously guided, and up approximately 4 to 5 percent on an organic basis.

Full-year 2025 adjusted EBITDA margin is expected to be approximately 22.0 to 22.3 percent, an increase of 140 to 170 basis points from Xylem’s 2024 adjusted earnings. This results in full-year adjusted earnings per share of $5.03 to $5.08, versus the previous guide of $4.70 to $4.85. Full-year free cash flow margin is still expected to be approximately 9 to 10 percent.

Further 2025 planning assumptions are included in Xylem’s third-quarter 2025 earnings materials posted at www.xylem.com/investors. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort. Outlook is being provided in the context of the current volatility, including due to geopolitical, trade, macroeconomic and regulatory uncertainty.

Supplemental information on Xylem’s third-quarter earnings, as well as definitions of and reconciliations for certain non-GAAP items, is posted at www.xylem.com/investors.

About Xylem

Xylem (XYL) is a Fortune 500 global water solutions company that empowers customers and communities to build a more water-secure world. Our 23,000 diverse employees delivered revenue of $8.6 billion in 2024, optimizing water and resource management with innovation and expertise. Join us at www.xylem.com and Let’s Solve Water.

Forward-Looking Statements

This press release contains “forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Generally, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” "contemplate," "predict," “forecast,” “likely,” “believe,” “target,” “will,” “could,” “would,” “should,” "potential," "may" and similar expressions or their negative, may, but are not necessary to, identify forward-looking statements. By their nature, forward-looking statements address uncertain matters and include any statements that: are not historical, such as statements about our strategy, financial plans, outlook, objectives, plans, intentions or goals (including those related to our social, environmental and other sustainability goals); or address possible or future results of operations or financial performance, including statements relating to orders, revenues, operating margins and earnings per share growth.

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in or implied by our forward-looking statements include, among others, the following: the impact of overall industry and general economic conditions, including industrial, governmental, and public and private sector spending, interest rates, inflation and related monetary policy by governments in response to inflation, and the strength of the residential and commercial real estate markets, on economic activity and our operations; geopolitical events, including ongoing, possible escalation or outbreak of international conflicts, as well as regulatory, economic and other risks associated with our global sales and operations, including those related to domestic content requirements applicable to projects receiving governmental funding; manufacturing and operating cost increases due to macroeconomic conditions, including inflation, energy supply, supply chain shortages, logistics challenges, tight labor markets, prevailing price changes, tariffs, trade policies or agreements and other factors; demand for our products, disruption, competition or pricing pressures in the markets we serve; cybersecurity incidents or other disruptions of information technology systems on which we rely, or involving our connected products and services; lack of availability or delays in receiving parts and raw materials from our supply chain, including electronic components (in particular, semiconductors); disruptions in operations at our facilities or that of third parties upon which we rely; safe and compliant treatment and handling of water, wastewater and hazardous materials; failure to successfully execute large projects, including with respect to meeting performance guarantees and customers’ budgets, timelines and safety requirements; our ability to retain and attract leadership and other key talent, as well as competition for overall talent and labor; defects, security, warranty and liability claims, and recalls related to our products; uncertainty around restructuring and realignment actions and related costs and savings; our ability to execute strategic investments for growth, including acquisitions and divestitures; availability, regulation or interference with radio spectrum used by certain of our products; volatility in served markets or impacts on our business and operations due to weather conditions, including the effects of climate change; risks related to our sustainability commitments and related disclosures; fluctuations in foreign currency exchange rates; difficulty predicting our financial results; risk of future impairments to goodwill and other intangible assets; changes in our effective tax rates or tax expenses; financial market risks related to our pension and other defined benefit plans; failure to comply with, or changes in, laws or regulations pertaining to our business conduct, operations, products and services, including anti-corruption, artificial intelligence, data privacy and security, trade, competition, the environment, climate change and health and safety; legal, governmental or regulatory claims, investigations or proceedings and associated contingent liabilities; matters related to intellectual property infringement or expiration of rights; and other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024 ("2024 Annual Report") and in subsequent filings we make with the Securities and Exchange Commission (“SEC”).

Forward-looking and other statements in this press release regarding our environmental and other sustainability plans and goals are not an indication that these statements are necessarily material to investors, to our business, operating results, financial condition, outlook, or strategy, to our impacts on sustainability matters or other parties, or are required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking social, environmental and sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. All forward-looking statements made herein are based on information currently available to us as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

XYLEM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited)

(in millions, except per share data)

 

 

Three Months

 

Nine Months

For the periods ended September 30,

2025

 

2024

 

2025

 

2024

Revenue from products

$

1,867

 

 

$

1,744

 

 

$

5,487

 

 

$

5,236

 

Revenue from services

 

401

 

 

 

360

 

 

 

1,151

 

 

 

1,070

 

Revenue

 

2,268

 

 

 

2,104

 

 

 

6,638

 

 

 

6,306

 

Cost of revenue from products

 

1,109

 

 

 

1,047

 

 

 

3,279

 

 

 

3,147

 

Cost of revenue from services

 

276

 

 

 

273

 

 

 

816

 

 

 

804

 

Cost of revenue

 

1,385

 

 

 

1,320

 

 

 

4,095

 

 

 

3,951

 

Gross profit

 

883

 

 

 

784

 

 

 

2,543

 

 

 

2,355

 

Selling, general and administrative expenses

 

474

 

 

 

445

 

 

 

1,437

 

 

 

1,404

 

Research and development expenses

 

52

 

 

 

55

 

 

 

166

 

 

 

172

 

Restructuring and asset impairment charges

 

23

 

 

 

4

 

 

 

70

 

 

 

37

 

Operating income

 

334

 

 

 

280

 

 

 

870

 

 

 

742

 

Interest expense

 

(6

)

 

 

(10

)

 

 

(23

)

 

 

(35

)

Other non-operating income, net

 

6

 

 

 

1

 

 

 

13

 

 

 

11

 

Loss on sale of businesses

 

(37

)

 

 

(2

)

 

 

(47

)

 

 

(6

)

Income before taxes

 

297

 

 

 

269

 

 

 

813

 

 

 

712

 

Income tax expense

 

(71

)

 

 

(52

)

 

 

(196

)

 

 

(148

)

Net income

$

226

 

 

$

217

 

 

$

617

 

 

$

564

 

Net loss attributable to non-controlling interests

 

1

 

 

 

 

 

 

5

 

 

 

 

Net income attributable to Xylem

$

227

 

 

$

217

 

 

$

622

 

 

$

564

 

Earnings per share:

 

 

 

 

 

 

 

Basic

$

0.93

 

 

$

0.89

 

 

$

2.56

 

 

$

2.33

 

Diluted

$

0.93

 

 

$

0.89

 

 

$

2.55

 

 

$

2.32

 

Weighted average number of shares:

 

 

 

 

 

 

 

Basic

 

243.5

 

 

 

242.9

 

 

 

243.3

 

 

 

242.5

 

Diluted

 

244.1

 

 

 

243.8

 

 

 

243.9

 

 

 

243.4

 

XYLEM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(in millions)

 

 

September 30,
2025

 

December 31,
2024

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

1,191

 

 

$

1,121

 

Receivables, less allowances for discounts, returns and credit losses of $66 and $59 in 2025 and 2024, respectively

 

1,803

 

 

 

1,668

 

Inventories

 

1,035

 

 

 

996

 

Prepaid and other current assets

 

254

 

 

 

236

 

Assets held for sale

 

158

 

 

 

77

 

Total current assets

 

4,441

 

 

 

4,098

 

Property, plant and equipment, net

 

1,141

 

 

 

1,152

 

Goodwill

 

8,280

 

 

 

7,980

 

Other intangible assets, net

 

2,319

 

 

 

2,379

 

Other non-current assets

 

1,114

 

 

 

884

 

Total assets

$

17,295

 

 

$

16,493

 

LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST, AND STOCKHOLDERS’ EQUITY

Current liabilities:

 

 

 

Accounts payable

$

968

 

 

$

1,006

 

Accrued and other current liabilities

 

1,172

 

 

 

1,271

 

Short-term borrowings and current maturities of long-term debt

 

49

 

 

 

38

 

Liabilities held for sale

 

80

 

 

 

21

 

Total current liabilities

 

2,269

 

 

 

2,336

 

Long-term debt

 

1,913

 

 

 

1,978

 

Accrued post-retirement benefit obligations

 

323

 

 

 

304

 

Deferred income tax liabilities

 

492

 

 

 

497

 

Other non-current accrued liabilities

 

853

 

 

 

496

 

Total liabilities

 

5,850

 

 

 

5,611

 

Redeemable non-controlling interest

 

226

 

 

 

235

 

Stockholders’ equity:

 

 

 

Common stock – par value $0.01 per share:

 

 

 

Authorized 750.0 shares, issued 259.8 shares and 259.2 shares in 2025 and 2024, respectively

 

3

 

 

 

3

 

Capital in excess of par value

 

8,735

 

 

 

8,687

 

Retained earnings

 

3,469

 

 

 

3,140

 

Treasury stock – at cost 16.3 shares and 16.2 shares in 2025 and 2024, respectively

 

(767

)

 

 

(753

)

Accumulated other comprehensive loss

 

(233

)

 

 

(435

)

Total stockholders’ equity

 

11,207

 

 

 

10,642

 

Non-controlling interests

 

12

 

 

 

5

 

Total equity

 

11,219

 

 

 

10,647

 

Total liabilities, redeemable non-controlling interest, and stockholders’ equity

$

17,295

 

 

$

16,493

 

XYLEM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in millions)

 

For the nine months ended September 30,

2025

 

2024

Operating Activities

 

 

 

Net income

$

617

 

 

$

564

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation

 

201

 

 

 

191

 

Amortization

 

231

 

 

 

229

 

Share-based compensation

 

37

 

 

 

43

 

Restructuring and asset impairment charges

 

70

 

 

 

37

 

Loss from sale of businesses

 

47

 

 

 

6

 

Other, net

 

3

 

 

 

(4

)

Payments for restructuring

 

(48

)

 

 

(24

)

Changes in assets and liabilities (net of acquisitions):

 

 

 

Changes in receivables

 

(113

)

 

 

(101

)

Changes in inventories

 

(30

)

 

 

(88

)

Changes in accounts payable

 

(45

)

 

 

(31

)

Changes in accrued and deferred taxes

 

(12

)

 

 

(11

)

Other, net

 

(260

)

 

 

(123

)

Net Cash – Operating activities

 

698

 

 

 

688

 

Investing Activities

 

 

 

Capital expenditures

 

(248

)

 

 

(221

)

Acquisitions of businesses, net of cash acquired

 

(113

)

 

 

(5

)

Proceeds from sale of businesses, net of cash disposed

 

48

 

 

 

11

 

Proceeds from the sale of property, plant and equipment

 

15

 

 

 

3

 

Cash received from investments

 

5

 

 

 

5

 

Cash paid for investments

 

(26

)

 

 

(8

)

Cash paid for equity investments

 

(5

)

 

 

(4

)

Cash paid for asset acquisition

 

(37

)

 

 

 

Cash received from cross-currency swaps

 

31

 

 

 

25

 

Other, net

 

1

 

 

 

1

 

Net Cash – Investing activities

 

(329

)

 

 

(193

)

Financing Activities

 

 

 

Short-term debt issued, net

 

1

 

 

 

 

Short-term debt repaid

 

 

 

 

(268

)

Long-term debt repaid

 

(60

)

 

 

(13

)

Repurchase of common stock

 

(14

)

 

 

(19

)

Proceeds from exercise of employee stock options

 

11

 

 

 

66

 

Dividends paid

 

(293

)

 

 

(263

)

Other, net

 

(27

)

 

 

(23

)

Net Cash – Financing activities

 

(382

)

 

 

(520

)

Effect of exchange rate changes on cash

 

83

 

 

 

(5

)

Increase in cash classified within assets held for sale

 

11

 

 

 

 

Decrease in cash classified within assets held for sale

 

(11

)

 

 

 

Changes in cash classified within assets held for sale

 

 

 

 

 

Net change in cash and cash equivalents

 

70

 

 

 

(30

)

Cash and cash equivalents at beginning of year

 

1,121

 

 

 

1,019

 

Cash and cash equivalents at end of period

$

1,191

 

 

$

989

 

Supplemental disclosure of cash flow information:

 

 

 

Cash paid during the period for:

 

 

 

Interest

$

43

 

 

$

49

 

Income taxes (net of refunds received)

$

208

 

 

$

160

 

Xylem Inc. Non-GAAP Measures
 
Management reviews key performance indicators including revenue, gross margins, segment operating income and margins, orders growth, working capital and backlog, among others. In addition, we consider certain non-GAAP (or "adjusted") measures to be useful to management and investors evaluating our operating performance for the periods presented, and to provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including but not limited to, dividends, acquisitions, share repurchases and debt repayment. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort. These adjusted metrics are consistent with how management views our business and are used to make financial, operating and planning decisions. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute for revenue, operating income, net income, earnings per share (basic and diluted) or net cash from operating activities as determined in accordance with GAAP. We consider the following items to represent the non-GAAP measures that we consider to be key performance indicators, as well as the related reconciling items to the most directly comparable measure calculated and presented in accordance with GAAP. The non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
 
“Organic revenue" and "Organic orders” defined as revenue and orders, respectively, excluding the impact of fluctuations in foreign currency translation and contributions from acquisitions and divestitures. Divestitures include sales or discontinuance of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. The period-over-period change resulting from foreign currency translation impacts is determined by translating current period and prior period activity using the same currency conversion rate.
 
“Constant currency” defined as financial results adjusted for foreign currency translation impacts by translating current period and prior period activity using the same currency conversion rate. This approach is used for countries whose functional currency is not the U.S. dollar.
 
“EBITDA” defined as earnings before interest, taxes, depreciation and amortization expense. “Adjusted EBITDA” and "Adjusted Segment EBITDA" reflect the adjustments to EBITDA and segment EBITDA, respectively, to exclude share-based compensation charges, restructuring and realignment costs, gain or loss from sale of businesses and special charges.
 
"Adjusted EBITDA Margin" and "Adjusted Segment EBITDA Margin" defined as adjusted EBITDA and adjusted segment EBITDA divided by total revenue and segment revenue, respectively.
 
"Adjusted Operating Income", "Adjusted Segment Operating Income", "Adjusted Net Income" and “Adjusted EPS” defined as operating income, segment operating income, net income attributable to Xylem and earnings per share attributable to Xylem, adjusted to exclude restructuring and realignment costs, amortization of acquired intangible assets, gain or loss from sale of businesses, gain on remeasurement of previously held equity interest, special charges and tax-related special items, as applicable.
 
"Adjusted Operating Margin" and "Adjusted Segment Operating Margin" defined as adjusted operating income and adjusted segment operating income divided by total revenue and segment revenue, respectively.
 
“Free Cash Flow” defined as net cash from operating activities, as reported in the Statement of Cash Flows, less capital expenditures. Our definition of free cash flow does not consider certain non-discretionary cash payments, such as debt.
 
"Free Cash Flow Margin" defined as free cash flow, adjusted (as applicable) for significant cash paid or received for non-operational tax, acquisition or divestiture activities; divided by revenue.
 
“Realignment costs” defined as costs not included in restructuring costs that are incurred as part of actions taken to reposition our business, including items such as professional fees, severance, relocation, travel, facility set-up and other costs.
 
“Special charges" defined as non-recurring costs incurred by the Company, such as those related to acquisitions and integrations, divestitures and non-cash impairment charges.
 
“Tax-related special items" defined as tax items, such as tax return versus tax provision adjustments, tax exam impacts, tax law change impacts, excess tax benefits/losses and other discrete tax adjustments.
Xylem Inc. Non-GAAP Reconciliation
Reported vs. Organic and Constant Currency Revenue ($ Millions)
  
 

(As Reported - GAAP)

 

(As Adjusted - Organic)

 

Constant Currency

 

 

 

(A)

 

(B)

 

 

 

(C)

 

(D)

 

(E) = B+C+D

 

(F) = E/A

 

(G) = (E - C) / A

 

 

 

 

 

Change

 

% Change

 

Acquisitions /
Divestitures

 

 

 

Change

 

% Change

 

 

 

Revenue

 

Revenue

 

2025 v. 2024

 

2025 v. 2024

 

 

FX Impact

 

Adj. 2025 v. 2024

 

Adj. 2025 v. 2024

 

 

 

2025

2024

Nine Months Ended September 30 
Xylem Inc. 

6,638

6,306

332

 

5

%

23

 

(23

)

332

5%

5%

Water Infrastructure 

1,887

1,828

59

 

3

%

44

 

(15

)

88

5%

2%

Applied Water 

1,374

1,339

35

 

3

%

-

 

(5

)

30

2%

2%

Measurement and Control Solutions 

1,552

1,402

150

 

11

%

(21

)

(6

)

123

9%

10%

Water Solutions and Services 

1,825

1,737

88

 

5

%

-

 

3

 

91

5%

5%

  
Quarter Ended September 30 
Xylem Inc. 

2,268

2,104

164

 

8

%

7

 

(26

)

145

7%

7%

Water Infrastructure 

656

623

33

 

5

%

15

 

(14

)

34

5%

3%

Applied Water 

456

447

9

 

2

%

-

 

(5

)

4

1%

1%

Measurement and Control Solutions 

522

458

64

 

14

%

(8

)

(6

)

50

11%

13%

Water Solutions and Services 

634

576

58

 

10

%

-

 

(1

)

57

10%

10%

  
Quarter Ended June 30 
Xylem Inc. 

2,301

2,169

132

 

6

%

11

 

(23

)

120

6%

5%

Water Infrastructure 

650

631

19

 

3

%

19

 

(12

)

26

4%

1%

Applied Water 

483

456

27

 

6

%

-

 

(6

)

21

5%

5%

Measurement and Control Solutions 

540

482

58

 

12

%

(8

)

(4

)

46

10%

11%

Water Solutions and Services 

628

600

28

 

5

%

-

 

(1

)

27

5%

5%

  
Quarter Ended March 31 
Xylem Inc. 

2,069

2,033

36

 

2

%

5

 

26

 

67

3%

3%

Water Infrastructure 

581

574

7

 

1

%

10

 

11

 

28

5%

3%

Applied Water 

435

436

(1

)

-

 

-

 

6

 

5

1%

1%

Measurement and Control Solutions 

490

462

28

 

6

%

(5

)

4

 

27

6%

7%

Water Solutions and Services 

563

561

2

 

-

 

-

 

5

 

7

1%

1%

Xylem Inc. Non-GAAP Reconciliation
Adjusted Diluted EPS
($ Millions, except per share amounts)
 
Q3 2025Q3 2024
As ReportedAdjustmentsAdjustedAs ReportedAdjustmentsAdjusted
Total Revenue

 

2,268

 

 

-

 

 

2,268

 

 

2,104

 

 

-

 

 

2,104

 

Operating Income

 

334

 

 

95

 

a

 

429

 

 

280

 

 

70

 

a

 

350

 

Operating Margin

 

14.7

%

 

18.9

%

 

13.3

%

 

16.6

%

Interest Expense

 

(6

)

 

-

 

 

(6

)

 

(10

)

 

-

 

 

(10

)

Other Non-Operating Income (Expense)

 

6

 

 

-

 

 

6

 

 

1

 

 

-

 

 

1

 

Gain/(Loss) From Sale of Business

 

(37

)

 

37

 

b

 

-

 

 

(2

)

 

2

 

b

 

-

 

Income before Taxes

 

297

 

 

132

 

 

429

 

 

269

 

 

72

 

 

341

 

Provision for Income Taxes

 

(71

)

 

(26

)

c

 

(97

)

 

(52

)

 

(20

)

c

 

(72

)

Net Income

 

226

 

 

106

 

 

332

 

 

217

 

 

52

 

 

269

 

Net Loss Attributable to Non-controlling Interests

 

1

 

 

-

 

 

1

 

 

-

 

 

-

 

 

-

 

Net Income Attributable to Xylem

 

227

 

 

106

 

 

333

 

 

217

 

 

52

 

 

269

 

Diluted Shares

 

244.1

 

 

244.1

 

 

243.8

 

 

243.8

 

Diluted EPS

$

0.93

 

$

0.44

 

$

1.37

 

$

0.89

 

$

0.22

 

$

1.11

 

  

a

Quarter-to-date:

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring & realignment costs: 2025 - $31 million and 2024 - $11 million

 

Special charges: 2025 - $9 million of acquisition, divestiture & integration costs; 2024 - $6 million of acquisition & integration costs and $1 million of other special charges

 

Purchase accounting intangible amortization: 2025 - $55 million and 2024 - $52 million

b

Gain/(Loss) from sale of business as per income statement for all periods presented

c

Quarter-to-date: 2025 - Net tax impact on pre-tax adjustments (note a and b) of $27 million and $1 million of other tax special expense items; 2024 - Net tax impact on pre-tax adjustments (note a and b) of $17 million and other tax special benefit items of $3 million

Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter ($ Millions)
 
 

2025

Q1Q2Q3Q4Total
 
Net Income attributable to Xylem

169

 

226

 

227

 

622

 

Net Income margin

8.2

%

9.8

%

10.0

%

N/A

 

9.4

%

Depreciation

68

 

69

 

64

 

201

 

Amortization

77

 

76

 

78

 

231

 

Interest Expense (Income), net

-

 

3

 

-

 

3

 

Income Tax Expense

50

 

75

 

71

 

196

 

EBITDA

364

 

449

 

440

 

-

 

1,253

 

Share-based Compensation

12

 

13

 

12

 

37

 

Restructuring & Realignment

27

 

29

 

30

 

86

 

Special Charges

12

 

13

 

9

 

34

 

Loss/(Gain) from sale of business

10

 

-

 

37

 

47

 

Loss attributable to non-controlling interest

(2

)

(2

)

(1

)

(5

)

Adjusted EBITDA

423

 

502

 

527

 

-

 

1,452

 

Revenue

2,069

 

2,301

 

2,268

 

6,638

 

Adjusted EBITDA Margin

20.4

%

21.8

%

23.2

%

N/A

 

21.9

%

 
 

2024

Q1Q2Q3Q4Total
 
Net Income

153

 

194

 

217

 

326

 

890

 

Net Income margin

7.5

%

8.9

%

10.3

%

14.5

%

10.4

%

Depreciation

61

 

62

 

68

 

67

 

258

 

Amortization

73

 

83

 

73

 

75

 

304

 

Interest Expense (Income), net

7

 

6

 

5

 

(2

)

16

 

Income Tax Expense

43

 

53

 

52

 

49

 

197

 

EBITDA

337

 

398

 

415

 

515

 

1,665

 

Share-based Compensation

18

 

13

 

12

 

13

 

56

 

Restructuring & Realignment

15

 

29

 

11

 

36

 

91

 

Special Charges

16

 

13

 

7

 

21

 

57

 

Gain on joint venture remeasurement

-

 

-

 

-

 

(152

)

(152

)

Adjusted EBITDA

391

 

452

 

447

 

473

 

1,763

 

Revenue

2,033

 

2,169

 

2,104

 

2,256

 

8,562

 

Adjusted EBITDA Margin

19.2

%

20.8

%

21.2

%

21.0

%

20.6

%

 

View source version on businesswire.com:https://www.businesswire.com/news/home/20251027753358/en/

CONTACT: Media

Houston Spencer +1 (914) 240-3046

[email protected]

Keith Buettner +1 (724) 772-1531

[email protected]

KEYWORD: UNITED STATES NORTH AMERICA DISTRICT OF COLUMBIA

INDUSTRY KEYWORD: ENERGY NATURAL RESOURCES UTILITIES OTHER NATURAL RESOURCES

SOURCE: Xylem Inc.

Copyright Business Wire 2025.

PUB: 10/28/2025 06:55 AM/DISC: 10/28/2025 06:55 AM

http://www.businesswire.com/news/home/20251027753358/en

 

Sponsored Links

Trending Videos

Salem News Channel Today

Trending Videos

On Air & Up Next

  • Bloomberg Radio
    8:00AM - 9:00AM
     
    Bloomberg Radio is the world's only global 24-hour business radio station.   >>
     
  • Best Stocks Now
    9:00AM - 10:00AM
     
    Bill Gunderson provides listeners with financial guidance that is both   >>
     
  • Investing & Trading Live
    10:00AM - 11:00AM
     
    The Investing & Trading Live Radio Show hosted by Josh and Al pulls back the   >>
     
  • Bloomberg Radio
    11:00AM - 12:00PM
     
    Bloomberg Radio is the world's only global 24-hour business radio station.   >>
     
  • Bloomberg Radio
    12:00PM - 1:00PM
     
    Bloomberg Radio is the world's only global 24-hour business radio station.   >>
     

See the Full Program Guide