Vitesse Energy Announces Signing of Accretive Acquisition, Fourth Quarter and Full Year 2025 Results, and Issues 2026 Production and Capital Expenditures Guidance

Carbonatix Pre-Player Loader

Audio By Carbonatix

GREENWOOD VILLAGE, Colo.--(BUSINESS WIRE)--Mar 2, 2026--

Vitesse Energy, Inc. (NYSE: VTS) (“we,” “our,” “Vitesse,” or the “Company”) today announced an accretive all-stock acquisition, reported fourth quarter and full year 2025 financial and operating results, and issued 2026 guidance for production and capital expenditures.

ACQUISITION

  • Signed a definitive agreement to acquire non-operated assets in the Powder River Basin of Wyoming for $35 million of Vitesse common stock, with an effective date of January 1, 2026

FULL YEAR 2025 HIGHLIGHTS

  • As previously announced, declared a quarterly cash dividend of $0.4375 per common share to be paid on March 31, 2026
  • Net income of $25.3 million and Adjusted Net Income (1) of $30.4 million
  • Adjusted EBITDA (1) of $179.3 million
  • Cash flow from operations of $170.3 million and Free Cash Flow (1) of $48.9 million
  • Production of 17,444 barrels of oil equivalent (“Boe”) per day (65% oil)
  • Total cash development capital expenditures and acquisition costs of $127.7 million
  • Total debt of $124.5 million and Net Debt to Adjusted EBITDA ratio (1) of 0.69

(1) Non-GAAP financial measure; see reconciliation schedules at the end of this release

MANAGEMENT COMMENTS

"Yesterday, we executed a definitive agreement to acquire non-operated assets in the Powder River Basin, where we have other assets, at an accretive price. Events in the Middle East over the weekend allowed us to hedge the acquisition above our underwritten prices,” commented Bob Gerrity, Vitesse’s Chairman and Chief Executive Officer. “Last week our Board approved a quarterly dividend of $0.4375 per share in the first quarter of 2026. This positions us to maintain our balance sheet strength while pursuing accretive acquisition opportunities similar to the transaction we signed over the weekend."

STOCKHOLDER RETURNS

On February 25, 2026, Vitesse declared its first quarter 2026 cash dividend of $0.4375 per share for stockholders of record as of March 16, 2026, which will be paid on March 31, 2026.

On December 31, 2025, the Company paid its fourth quarter cash dividend of $0.5625 per share to common stockholders of record as of December 15, 2025.

FIRST QUARTER 2026 ACQUISITION

On March 1, 2026, Vitesse entered into a definitive agreement to acquire non-operated assets in Campbell and Converse Counties, WY for $35 million of Vitesse common stock, subject to customary closing adjustments with a January 1, 2026 effective date (the “Powder River Basin Acquisition”). These assets include over 6,000 net acres with approximately 1,400 Boe per day of expected net production for 2026 and 29 net undeveloped locations operated primarily by EOG Resources and Continental Resources in the Powder River Basin. Following the expected closing of the transaction at the beginning of the second quarter, the acquisition is expected to be accretive to Vitesse’s earnings, operating cash flow, free cash flow and net asset value on a per-share basis. The associated 2026 post-closing production and development costs for these assets have been included in Vitesse’s guidance below.

FINANCIAL AND OPERATING RESULTS

Full Year 2025

Net income was $25.3 million and Adjusted Net Income was $30.4 million. Adjusted EBITDA was $179.3 million. See “Non-GAAP Financial Measures” below.

Oil and natural gas production averaged 17,444 Boe per day, a sequential increase of 34% from full year 2024. Oil represented 65% of production and 89% of total oil and natural gas revenue. Total revenue, including the effects of our realized hedges, was $291.1 million.

Vitesse’s average realized oil and natural gas prices before hedging were $59.14 per Bbl and $2.21 per Mcf, respectively. The Company had hedges covering 61% of oil production and its realized oil price with hedging was $62.95 per Bbl. Its realized natural gas price with hedging was $2.31 per Mcf.

Lease operating expenses were $69.5 million, or $10.92 per Boe. General and administrative expenses totaled $24.3 million, or $3.82 per Boe.

Fourth Quarter 2025

Net loss was $0.7 million and Adjusted Net Income was $0.2 million. Adjusted EBITDA was $36.7 million. See “Non-GAAP Financial Measures” below.

Oil and natural gas production averaged 17,653 Boe per day, a sequential decrease of 3% from the third quarter of 2025. Oil represented 63% of production and 93% of total oil and natural gas revenue. Total revenue, including the effects of our realized hedges, was $65.5 million.

Vitesse’s average realized oil and natural gas prices before hedging were $53.54 per Bbl and $1.14 per Mcf, respectively. The Company had hedges covering 60% of oil production and its realized oil price with hedging was $60.03 per Bbl. Its realized natural gas price with hedging was $1.23 per Mcf.

Lease operating expenses were $17.6 million, or $10.83 per Boe. General and administrative expenses totaled $6.1 million, or $3.77 per Boe.

RESERVES

Total proved reserves at December 31, 2025 increased 19% from December 31, 2024 to 47.8 million Boe (71% proved developed), driven by the acquisition of Lucero Energy Corp. (“Lucero”) in March 2025. Proved developed reserves at December 31, 2025 increased 25% from December 31, 2024 to 34.0 million Boe, while proved undeveloped reserves increased 6% to 13.8 million Boe. To comply with SEC guidelines, proved undeveloped reserves are limited to those locations that are reasonably certain to be developed over the next five years.

Total proved reserves at December 31, 2025 had an associated Standardized Measure of $439.0 million and PV-10 value of $472.7 million (88% proved developed). See “Non-GAAP Financial Measures” below. The 19% decrease in Standardized Measure and PV-10 from year end 2024 is primarily related to the reduction in the net realized oil prices, partially offset by an increase in the net realized natural gas prices and the acquisition of Lucero, used in accordance with the SEC’s rules regarding reserve reporting from $70.36/Bbl to $60.74/Bbl for oil and $1.20/Mcf to $1.49/Mcf for natural gas. These prices represent an average price equal to the 12-month unweighted arithmetic average of the first day of the month prices for each of the preceding 12 months, adjusted for location and quality differentials, unless prices are defined by contractual arrangements, excluding escalations based on future conditions (“SEC Pricing”).

 

 

 

 

 

 

 

 

 

 

 

 

 

SEC PRICING PROVED RESERVES (1)

 

RESERVES VOLUMES

 

 

 

PV-10 (3)

RESERVE CATEGORY

OIL
(MBbls)

 

NATURAL GAS
(MMcf)

 

TOTAL
(MBoe) (2)

 

%

 

AMOUNT
(in thousands)

 

%

PDP Properties

19,878

 

81,744

 

33,502

 

70

%

 

$

412,785

 

87

%

PDNP Properties

318

 

1,223

 

521

 

1

%

 

 

2,539

 

1

%

PUD Properties

10,428

 

20,092

 

13,777

 

29

%

 

 

57,361

 

12

%

Total

30,624

 

103,059

 

47,800

 

100

%

 

$

472,685

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Oil and natural gas reserve quantities and related discounted future net cash flows are valued as of December 31, 2025 and are derived from a WTI price of $66.01 per Bbl and Henry Hub natural gas price of $3.39 per MMBtu, adjusted for average 2025 differentials. Under SEC guidelines, these prices represent the average prices per Bbl of oil and per MMBtu of natural gas at the beginning of each month in the twelve-month period prior to the end of the reporting period.

(2)

MBoe are computed based on a conversion ratio of one Boe for each barrel of oil and one Boe for every six Mcf of natural gas.

(3)

PV-10 is a non-GAAP financial measure that does not include the effects of income taxes on future net revenues, and is not intended to represent fair market value of our oil and natural gas properties. For a definition of and reconciliation of PV-10 to its nearest GAAP financial measure, see the reconciliation schedule at the end of this release.

LIQUIDITY AND CAPITAL EXPENDITURES

As of December 31, 2025, Vitesse had $1.3 million in cash and $124.5 million of borrowings outstanding on its revolving credit facility. Vitesse had total liquidity of $126.8 million as of December 31, 2025, consisting of cash and $125.5 million of committed borrowing availability under its revolving credit facility.

In fiscal year 2025, the Company invested $121.0 million in development capital expenditures and $6.6 million in net acquisitions of oil and gas properties.

During the fourth quarter of 2025, Vitesse invested $30.6 million in development capital expenditures and divested a net $0.8 million of oil and gas properties.

OPERATIONS UPDATE

As of December 31, 2025, the Company owned an interest in 305 gross (6.1 net) wells that were either drilling or in the completion phase, and another 377 gross (15.9 net) locations that had been permitted for development.

2026 ANNUAL GUIDANCE

Vitesse expects production on a two-stream basis to be in the range of 16,000 - 17,500 Boe per day for the full year of 2026. Vitesse expects total cash capital spending in the range of $50 - $80 million for 2026, a significant reduction from 2025 as operators run capital efficient drilling programs focused on longer laterals, supporting increased free cash flow generation. Guidance includes production and capital expenditures from the Powder River Basin Acquisition beginning in the second quarter.

 

2026 Guidance

Annual Production (Boe per day)

16,000 - 17,500

Oil as a Percentage of Annual Production

60% - 64%

Total Cash Capital Expenditures ($ in millions)

$50 - $80

FULL YEAR 2025 RESULTS

The following table sets forth selected financial and operating data for the periods indicated.

 

 

 

 

 

 

 

 

 

YEAR ENDED
DECEMBER 31,

 

INCREASE
(DECREASE)

($ in thousands, except per unit data)

 

2025

 

 

2024

 

 

AMOUNT

 

PERCENT

Operating Results:

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

Oil

$

244,414

 

$

230,164

 

 

$

14,250

 

 

6

%

Natural gas

 

29,575

 

 

11,834

 

 

 

17,741

 

 

150

%

Total revenue

$

273,989

 

$

241,998

 

 

$

31,991

 

 

13

%

Operating Expenses

 

 

 

 

 

 

 

Lease operating expense

$

69,535

 

$

47,599

 

 

$

21,936

 

 

46

%

Production taxes

 

23,354

 

 

21,500

 

 

 

1,854

 

 

9

%

General and administrative

 

24,314

 

 

23,510

 

 

 

804

 

 

3

%

Depletion, depreciation, amortization, and accretion

 

129,411

 

 

100,308

 

 

 

29,103

 

 

29

%

Equity-based compensation

 

10,246

 

 

8,110

 

 

 

2,136

 

 

26

%

Interest Expense

$

10,205

 

$

9,980

 

 

$

225

 

 

2

%

Income Tax Expense

$

9,798

 

$

7,672

 

 

$

2,126

 

 

28

%

Commodity Derivative Gain (Loss)

$

27,930

 

$

(2,348

)

 

$

30,278

 

 

*

Production Data:

 

 

 

 

 

 

 

Oil (MBbls)

 

4,133

 

 

3,291

 

 

 

842

 

 

26

%

Natural gas (MMcf)

 

13,403

 

 

8,809

 

 

 

4,594

 

 

52

%

Combined volumes (MBoe)

 

6,367

 

 

4,759

 

 

 

1,608

 

 

34

%

Daily combined volumes (Boe/d)

 

17,444

 

 

13,003

 

 

 

4,441

 

 

34

%

Average Realized Prices before Hedging:

 

 

 

 

 

 

 

Oil (per Bbl)

$

59.14

 

$

69.94

 

 

$

(10.80

)

 

(15

%)

Natural gas (per Mcf)

 

2.21

 

 

1.34

 

 

 

0.87

 

 

65

%

Combined (per Boe)

 

43.03

 

 

50.85

 

 

 

(7.82

)

 

(15

%)

Average Realized Prices with Hedging:

 

 

 

 

 

 

 

Oil (per Bbl)

$

62.95

 

$

71.48

 

 

$

(8.53

)

 

(12

%)

Natural gas (per Mcf)

 

2.31

 

 

1.34

 

 

 

0.97

 

 

72

%

Combined (per Boe)

 

45.72

 

 

51.91

 

 

 

(6.19

)

 

(12

%)

Average Costs (per Boe):

 

 

 

 

 

 

 

Lease operating expense

$

10.92

 

$

10.00

 

 

$

0.92

 

 

9

%

Production taxes

 

3.67

 

 

4.52

 

 

 

(0.85

)

 

(19

%)

General and administrative

 

3.82

 

 

4.94

 

 

 

(1.12

)

 

(23

%)

Depletion, depreciation, amortization, and accretion

 

20.33

 

 

21.08

 

 

 

(0.75

)

 

(4

%)

 

 

 

 

 

 

 

 

*Not meaningful

COMMODITY HEDGING

Vitesse hedges a portion of its expected oil and natural gas production volumes to increase the predictability and certainty of its cash flow and to help maintain a strong financial position to support its dividend. Based on the midpoint of its 2026 guidance, Vitesse has approximately 64% of its 2026 oil production hedged and 44% of its 2026 natural gas production hedged. The following table summarizes Vitesse’s open commodity derivative contracts scheduled to settle after December 31, 2025, including those entered into in 2026.

Crude oil swaps:

 

 

 

 

 

 

 

INDEX

 

SETTLEMENT
PERIOD

 

VOLUME
HEDGED (Bbls)

 

WEIGHTED AVERAGE
FIXED PRICE

WTI-NYMEX

 

Q1 2026

 

529,291

 

$65.87

WTI-NYMEX

 

Q2 2026

 

554,009

 

$65.91

WTI-NYMEX

 

Q3 2026

 

441,179

 

$63.91

WTI-NYMEX

 

Q4 2026

 

402,655

 

$63.55

WTI-NYMEX

 

Q1 2027

 

90,000

 

$62.63

WTI-NYMEX

 

Q2 2027

 

90,000

 

$62.63

WTI-NYMEX

 

Q3 2027

 

45,000

 

$63.09

WTI-NYMEX

 

Q4 2027

 

45,000

 

$63.09

 

 

 

 

 

 

 

Crude oil collars:

 

 

 

 

 

 

 

INDEX

 

SETTLEMENT
PERIOD

 

VOLUME
HEDGED (Bbls)

 

WEIGHTED AVERAGE
FLOOR/CEILING PRICE

WTI-NYMEX

 

Q1 2026

 

15,000

 

$60.00 / $70.00

WTI-NYMEX

 

Q2 2026

 

135,000

 

$60.00 / $67.20

WTI-NYMEX

 

Q3 2026

 

168,000

 

$58.04 / $67.51

WTI-NYMEX

 

Q4 2026

 

168,000

 

$58.04 / $67.51

WTI-NYMEX

 

Q1 2027

 

300,000

 

$55.75 / $66.44

WTI-NYMEX

 

Q2 2027

 

45,000

 

$60.00 / $64.25

 

 

 

 

 

 

 

Natural gas collars:

 

 

 

 

 

 

 

INDEX

 

SETTLEMENT
PERIOD

 

VOLUME
HEDGED (MMbtu)

 

WEIGHTED AVERAGE
FLOOR/CEILING PRICE

Henry Hub-NYMEX

 

Q1 2026

 

1,526,700

 

$3.73 / $4.94

Henry Hub-NYMEX

 

Q2 2026

 

1,578,700

 

$3.73 / $4.91

Henry Hub-NYMEX

 

Q3 2026

 

1,510,800

 

$3.73 / $4.90

Henry Hub-NYMEX

 

Q4 2026

 

1,452,700

 

$3.73 / $4.90

Henry Hub-NYMEX

 

Q1 2027

 

795,000

 

$4.00 / $5.68

 

 

 

 

 

 

 

Natural gas basis swaps:

 

 

 

 

 

 

 

INDEX

 

SETTLEMENT
PERIOD

 

VOLUME
HEDGED (MMbtu)

 

WEIGHTED AVERAGE
FIXED PRICE

Chicago City Gate to Henry Hub

 

2026

 

6,068,900

 

$(0.10)

Chicago City Gate to Henry Hub

 

2027

 

795,000

 

$0.30

 

 

 

 

 

 

 

Natural gas liquids swaps:

 

 

 

 

 

 

 

INDEX

 

SETTLEMENT
PERIOD

 

VOLUME
HEDGED (Gallons)

 

WEIGHTED AVERAGE
FIXED PRICE

Mont Belvieu Ethane

 

2026

 

2,176,000

 

$0.26

Conway Propane

 

2026

 

2,153,000

 

$0.71

Mont Belvieu Iso-Butane

 

2026

 

282,000

 

$0.90

Mont Belvieu Normal Butane

 

2026

 

798,000

 

$0.86

Mont Belvieu Natural Gasoline

 

2026

 

1,001,000

 

$1.29

 

 

 

 

 

 

 

The following table presents Vitesse’s settlements on commodity derivative instruments and unsettled gains and losses on open commodity derivative instruments for the periods presented:

 

 

 

 

 

YEAR ENDED DECEMBER 31,

(in thousands)

 

2025

 

 

2024

 

Realized gain on commodity derivatives (1)

$

17,116

 

$

5,065

 

Unrealized gain (loss) on commodity derivatives (1)

 

10,814

 

 

(7,413

)

Total commodity derivative gain (loss)

$

27,930

 

$

(2,348

)

 

 

 

 

(1)

Realized and unrealized gains and losses on commodity derivatives are presented herein as separate line items but are combined for a total commodity derivative gain (loss) in the statements of operations included below. Management believes the separate presentation of the realized and unrealized commodity derivative gains and losses is useful, providing a better understanding of our hedge position.

FOURTH QUARTER AND FULL YEAR 2025 EARNINGS CONFERENCE CALL

In conjunction with Vitesse’s release of its financial and operating results and 2026 annual guidance, investors, analysts and other interested parties are invited to listen to a conference call with management on Tuesday, March 3, 2026 at 11:00 a.m. Eastern Time.

An updated corporate slide presentation that may be referenced on the conference call will be posted prior to the conference call on Vitesse’s website, www.vitesse-vts.com, in the “Investor Relations” section of the site, under “News & Events,” sub-tab “Presentations.”

Those wishing to listen to the conference call may do so via the Company’s website or by phone as follows:

Website: https://event.choruscall.com/mediaframe/webcast.html?webcastid=0CWmPscO

Dial-In Number: 877-407-0778 (US/Canada) and +1 201-689-8565 (International)

Conference ID: 13758668 - Vitesse Energy Fourth Quarter and Full Year 2025 Earnings Call

Replay Dial-In Number: 877-660-6853 (US/Canada) and +1 201-612-7415 (International)

Replay Access Code: 13758668 - Replay will be available through March 10, 2026

UPCOMING INVESTOR EVENT

Vitesse management will be participating in the Roth Conference in Dana Point, CA, March 23 - 25, 2026.

Any investor presentations to be used for this event will be posted prior to the event on Vitesse’s website, www.vitesse-vts.com, in the “Investor Relations” section of the site, under “News & Events,” sub-tab “Presentations.”

ABOUT VITESSE ENERGY, INC.

Vitesse Energy, Inc. is focused on returning capital to stockholders through owning financial interests predominantly as a non-operator in oil and gas wells drilled by leading U.S. operators.

More information about Vitesse can be found at www.vitesse-vts.com.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements regarding future events and future results that are subject to the safe harbors created under the Securities Act of 1933 and the Securities Exchange Act of 1934. All statements other than statements of historical facts included in this release regarding Vitesse’s financial position, operating and financial performance, business strategy, dividend plans and practices, the timing of closing of the Powder River Basin Acquisition, guidance, plans and objectives of management for future operations, and industry conditions are forward-looking statements. When used in this release, forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,” “believe,” “expect,” “continue,” “anticipate,” “target,” “could,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may” or other words and similar expressions that convey the uncertainty of future events or outcomes. Items contemplating or making assumptions about actual or potential future production and sales, market size, collaborations, and trends or operating results also constitute such forward-looking statements.

Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond Vitesse’s control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following: changes in oil and natural gas prices; the pace of drilling and completions activity on Vitesse’s properties; Vitesse’s ability to acquire additional development opportunities; potential acquisition transactions; integration and benefits of acquisitions, including the Powder River Basin Acquisition, or the effects of such acquisitions on Vitesse’s cash position and levels of indebtedness; changes in Vitesse’s reserves estimates or the value thereof; disruptions to Vitesse’s business due to acquisitions and other significant transactions; infrastructure constraints and related factors affecting Vitesse’s properties; cost inflation or supply chain disruption; ongoing legal disputes over the Dakota Access Pipeline; the impact of general economic or industry conditions, nationally and/or in the communities in which Vitesse conducts business; changes in the interest rate environment, legislation or regulatory requirements; changes in U.S. trade policy, including the imposition of and changes in tariffs and resulting consequences; conditions of the securities markets; Vitesse’s ability to raise or access capital; cyber-related risks; changes in accounting principles, policies or guidelines; and financial or political instability, health-related epidemics, acts of war (including hostilities in the Middle East, the conflict in Ukraine and the evolving situation in Venezuela) or terrorism, and other economic, competitive, governmental, regulatory and technical factors affecting Vitesse’s operations, products and prices. Additional information concerning potential factors that could affect future results is included in the section entitled “Item 1A. Risk Factors” and other sections of Vitesse’s Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, as updated from time to time in amendments and subsequent reports filed with the SEC, which describe factors that could cause Vitesse’s actual results to differ from those set forth in the forward looking statements.

Vitesse has based these forward-looking statements on its current expectations and assumptions about future events. While management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond Vitesse’s control. Vitesse does not undertake any duty to update or revise any forward-looking statements, except as may be required by the federal securities laws.

FINANCIAL INFORMATION

VITESSE ENERGY, INC.

Consolidated Statements of Operations

 

 

 

 

 

 

 

FOR THE YEARS ENDED DECEMBER 31,

(in thousands, except share and per share data)

 

2025

 

 

 

2024

 

 

 

2023

 

Revenue

 

 

 

 

 

Oil

$

244,414

 

 

$

230,164

 

 

$

218,396

 

Natural gas

 

29,575

 

 

 

11,834

 

 

 

15,509

 

Total revenue

 

273,989

 

 

 

241,998

 

 

 

233,905

 

Operating Expenses

 

 

 

 

 

Lease operating expense

 

69,535

 

 

 

47,599

 

 

 

39,514

 

Production taxes

 

23,354

 

 

 

21,500

 

 

 

21,625

 

General and administrative

 

24,314

 

 

 

23,510

 

 

 

23,934

 

Depletion, depreciation, amortization, and accretion

 

129,411

 

 

 

100,308

 

 

 

81,745

 

Equity-based compensation

 

10,246

 

 

 

8,110

 

 

 

32,233

 

Total operating expenses

 

256,860

 

 

 

201,027

 

 

 

199,051

 

Operating Income

 

17,129

 

 

 

40,971

 

 

 

34,854

 

Other (Expense) Income

 

 

 

 

 

Commodity derivative gain (loss), net

 

27,930

 

 

 

(2,348

)

 

 

12,484

 

Interest expense

 

(10,205

)

 

 

(9,980

)

 

 

(5,276

)

Other income

 

221

 

 

 

89

 

 

 

140

 

Total other (expense) income

 

17,946

 

 

 

(12,239

)

 

 

7,348

 

 

 

 

 

 

 

Income Before Income Taxes

$

35,075

 

 

$

28,732

 

 

$

42,202

 

 

 

 

 

 

 

(Provision for) Benefit from Income Taxes

 

(9,798

)

 

 

(7,672

)

 

 

(61,946

)

 

 

 

 

 

 

Net Income (Loss)

$

25,277

 

 

$

21,060

 

 

$

(19,744

)

Net income attributable to Predecessor common unit holders

 

 

 

 

 

 

 

1,832

 

Net Income (Loss) Attributable to Vitesse Energy, Inc.

$

25,277

 

 

$

21,060

 

 

$

(21,576

)

 

 

 

 

 

 

Weighted average common shares – basic

 

37,645,048

 

 

 

30,040,035

 

 

 

29,556,967

 

Weighted average common shares – diluted

 

39,552,804

 

 

 

32,908,225

 

 

 

29,556,967

 

Net income (loss) per common share – basic

$

0.67

 

 

$

0.70

 

 

$

(0.73

)

Net income (loss) per common share – diluted

$

0.64

 

 

$

0.64

 

 

$

(0.73

)

 

 

 

 

 

 

 

VITESSE ENERGY, INC.

Consolidated Balance Sheets

 

 

 

 

 

DECEMBER 31,

(in thousands, except share and per share data)

 

2025

 

 

 

2024

 

Assets

 

 

 

Current Assets

 

 

 

Cash

$

1,328

 

 

$

2,967

 

Accrued revenue

 

30,620

 

 

 

39,788

 

Commodity derivatives

 

14,252

 

 

 

3,842

 

Prepaid expenses and other current assets

 

5,967

 

 

 

4,314

 

Total current assets

 

52,167

 

 

 

50,911

 

Oil and Gas Properties-Using the successful efforts method of accounting

 

 

 

Proved oil and gas properties

 

1,525,890

 

 

 

1,315,566

 

Less accumulated DD&A and impairment

 

(691,963

)

 

 

(563,590

)

Total oil and gas properties

 

833,927

 

 

 

751,976

 

Other Property and Equipment—Net

 

123

 

 

 

182

 

Other Assets

 

 

 

Commodity derivatives

 

184

 

 

 

284

 

Other noncurrent assets

 

6,949

 

 

 

7,540

 

Total other assets

 

7,133

 

 

 

7,824

 

Total assets

$

893,350

 

 

$

810,893

 

Liabilities and Equity

 

 

 

Current Liabilities

 

 

 

Accounts payable

$

11,803

 

 

$

34,316

 

Accrued liabilities

 

39,141

 

 

 

65,714

 

Commodity derivatives

 

 

 

 

299

 

Other current liabilities

 

307

 

 

 

 

Total current liabilities

 

51,251

 

 

 

100,329

 

Noncurrent Liabilities

 

 

 

Revolving credit facility

 

124,500

 

 

 

117,000

 

Deferred tax liability

 

67,493

 

 

 

72,001

 

Asset retirement obligations

 

14,022

 

 

 

9,652

 

Commodity derivatives

 

46

 

 

 

94

 

Other noncurrent liabilities

 

6,721

 

 

 

11,483

 

Total liabilities

 

264,033

 

 

 

310,559

 

Commitments and contingencies

 

 

 

Equity

 

 

 

Preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 shares issued at December 31, 2025 and 2024, respectively

 

 

 

 

 

Common stock, $0.01 par value, 95,000,000 shares authorized; 40,615,302 and 32,650,889 shares issued at December 31, 2025 and 2024, respectively

 

406

 

 

 

326

 

Additional paid-in capital

 

630,961

 

 

 

505,133

 

Accumulated deficit

 

(2,050

)

 

 

(5,125

)

Total equity

 

629,317

 

 

 

500,334

 

Total liabilities and equity

$

893,350

 

 

$

810,893

 

 

 

 

 

NON-GAAP FINANCIAL MEASURES

Vitesse defines Adjusted Net Income as net income (loss) before (i) non-cash gains and losses on unsettled derivative instruments, (ii) non-cash equity-based compensation, (iii) provision for income taxes, and (iv) certain other items such as material general and administrative costs related to the Lucero acquisition; reduced by the estimated impact of income tax expense.

Net Debt is calculated by deducting cash on hand from the amount outstanding on our revolving credit facility as of the balance sheet or measurement date.

Adjusted EBITDA is defined as net income (loss) before expenses for interest, income taxes, depletion, depreciation, amortization and accretion, and excludes non-cash equity-based compensation and non-cash gains and losses on unsettled derivative instruments in addition to certain other items such as material general and administrative costs related to the Lucero acquisition.

Vitesse defines Free Cash Flow as cash flow from operations, adjusting for changes in operating assets and liabilities in addition to certain other items such as material general and administrative costs related to the Lucero acquisition, less development of oil and gas properties.

“PV-10” is the present value of estimated future oil and gas revenues, net of estimated direct expenses, discounted at an annual discount rate of 10% to estimate the present value of proved oil and natural gas reserves. PV-10 is a non-GAAP financial measure and is derived from the Standardized Measure, which is the most directly comparable GAAP measure for proved reserves calculated using SEC Pricing. PV-10 is a computation of the Standardized Measure on a pre-tax basis. PV-10 is equal to the Standardized Measure at the applicable date, before deducting future income taxes discounted at 10%.

Management believes the use of these non-GAAP financial measures provides useful information to investors to gain an overall understanding of financial performance. Specifically, management believes the non-GAAP financial measures included herein provide useful information to both management and investors by excluding certain items that management believes are not indicative of Vitesse’s core operating results. In addition, these non-GAAP financial measures are used by management for budgeting and forecasting as well as subsequently measuring Vitesse’s performance, and management believes it is providing investors with financial measures that most closely align to its internal measurement processes. A reconciliation of each of the non-GAAP financial measures to the most directly comparable GAAP measure is included below.

RECONCILIATION OF ADJUSTED NET INCOME

 

 

 

(in thousands)

FOR THE THREE MONTHS ENDED
DECEMBER 31, 2025

FOR THE YEAR ENDED
DECEMBER 31, 2025

Net Income (Loss)

$

(739

)

$

25,277

 

Add:

 

 

Unrealized loss (gain) on derivative instruments

 

(2,066

)

 

(10,814

)

Equity-based compensation

 

2,691

 

 

10,246

 

G&A costs related to Lucero acquisition

 

 

 

5,167

 

Provision for income taxes

 

382

 

 

9,798

 

Adjusted Income Before Adjusted Income Tax Expense

 

268

 

 

39,674

 

 

 

 

Adjusted Income Tax Expense (1)

 

(62

)

 

(9,244

)

 

 

 

Adjusted Net Income (non-GAAP)

$

206

 

$

30,430

 

 

 

 

(1)

The Company determined the income tax impact on the “Adjusted Income Before Adjusted Income Tax Expense” using the relevant statutory tax rate of 23.3%.

 

RECONCILIATION OF NET DEBT AND ADJUSTED EBITDA

(in thousands except for ratio)

 

AT DECEMBER 31, 2025

Revolving Credit Facility

 

$

124,500

 

Less: Cash

 

 

1,328

 

Net Debt

 

$

123,172

 

 

 

 

 

 

FOR THE THREE MONTHS ENDED
DECEMBER 31, 2025

FOR THE YEAR ENDED
DECEMBER 31, 2025

Net Income (Loss)

$

(739

)

$

25,277

 

Add:

 

 

Interest expense

$

2,381

 

$

10,205

 

Provision for income taxes

 

382

 

 

9,798

 

Depletion, depreciation, amortization, and accretion

 

34,056

 

 

129,411

 

Equity-based compensation

 

2,691

 

 

10,246

 

Unrealized loss (gain) on derivative instruments

 

(2,066

)

 

(10,814

)

G&A costs related to Lucero acquisition

 

 

 

5,167

 

Adjusted EBITDA

$

36,705

 

$

179,290

 

 

 

 

Net Debt to Adjusted EBITDA ratio

 

 

0.69

 

 

 

 

 

RECONCILIATION OF FREE CASH FLOW

 

 

(in thousands)

FOR THE YEAR ENDED
DECEMBER 31, 2025

Net cash provided by operating activities

$

170,349

 

Add:

 

Changes in operating assets and liabilities

 

(5,570

)

G&A costs related to Lucero acquisition

 

5,167

 

Cash flow from operations before changes in operating assets and liabilities

 

169,946

 

Less: development of oil and gas properties

 

(121,041

)

Free Cash Flow

$

48,905

 

 

 

RECONCILIATION OF PV-10

The following table reconciles the PV-10 value of Vitesse’s proved reserves as of December 31, 2025 to the Standardized Measure.

 

 

(in thousands)

FOR THE YEAR ENDED
DECEMBER 31, 2025

Pre-Tax Present Value of Estimated Future Net Revenues (Pre-Tax PV10%)

$

472,685

 

Future Income Taxes, Discounted at 10%

 

(33,709

)

Standardized Measure of Discounted Future Net Cash Flows

$

438,976

 

 

 

 

View source version on businesswire.com:https://www.businesswire.com/news/home/20260302126591/en/

CONTACT: INVESTOR AND MEDIA CONTACT

Ben Messier, CFA

Director – Investor Relations and Business Development

(720) 532-8232

[email protected]

KEYWORD: COLORADO UNITED STATES NORTH AMERICA

INDUSTRY KEYWORD: OTHER ENERGY UTILITIES OIL/GAS COAL ALTERNATIVE ENERGY ENERGY NUCLEAR

SOURCE: Vitesse Energy, Inc.

Copyright Business Wire 2026.

PUB: 03/02/2026 04:06 PM/DISC: 03/02/2026 04:06 PM

http://www.businesswire.com/news/home/20260302126591/en

 

Sponsored Links

Trending Videos

Salem News Channel Today

On Air & Up Next

  • Bloomberg Radio
    4:00PM - 5:00PM
     
    Bloomberg Radio is the world's only global 24-hour business radio station.   >>
     
  • MN Score Radio's 'Ten Thousand Takes'
     
    Join hosts Eric Nelson and Wally Langfellow as they break down the all the sports news you need to know.
     
  • The Ramsey Show
    7:00PM - 8:00PM
     
    Millions listen to The Ramsey Show every day for common-sense talk on money.   >>
     
  • The Ramsey Show
    8:00PM - 10:00PM
     
    Millions listen to The Ramsey Show every day for common-sense talk on money.   >>
     
  • Bloomberg Radio
    10:00PM - 12:00AM
     
    Bloomberg Radio is the world's only global 24-hour business radio station.   >>
     

See the Full Program Guide